2019-2020 Consolidated Future-Oriented Statement of Operations (Unaudited) (PDF Version, 418 KB)
For the years ending March 31, 2019 and 2020
| Forecast Results 2018-19 |
Planned Results 2019-20 |
|
|---|---|---|
| Expenses | ||
| Sector Risk | $1,178,954 | $1,511,632 |
| Science and Innovation | 525,151 | 566,140 |
| Domestic and International Markets | 304,103 | 241,810 |
| Internal Services | 288,244 | 271,167 |
| Total expenses | 2,296,452 | 2,590,749 |
| Revenues | ||
| Sale of goods and services | 65,058 | 65,354 |
| Interest | 13,168 | 13,317 |
| Joint project and cost sharing agreements | 8,315 | 8,648 |
| Gain on disposal of assets | 765 | 1,545 |
| Crop Re-Insurance Fund | 600 | 900 |
| Revenues earned on behalf of Government | (20,165) | (21,651) |
| Total revenues | 67,741 | 68,113 |
| Net cost of operations before government funding and transfers | $2,228,711 | $2,522,636 |
|
The accompanying notes form an integral part of the Consolidated Future-Oriented Statement of Operations. |
||
Notes to the Consolidated Future-Oriented Statement of Operations (Unaudited)
For the year ending March 31
1. Methodology and significant assumptions
The Consolidated Future-Oriented Statement of Operations has been prepared on the basis of the government priorities and departmental plans as described in the Departmental Plan.
The information in the forecast results for fiscal year 2018–19 is based on actual results as at December 31, 2018 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for fiscal year 2019-20.
The main assumptions underlying the forecasts are as follows:
- The Department's activities will remain substantially the same as for the previous year.
- Expenses and revenues, including the determination of amounts internal and external to the government, are based on past experience. The general historical pattern is expected to continue.
- Allowances for uncollectibility are based on past experience. The general historical pattern is expected to continue.
These assumptions are adopted as at January 29, 2019.
2. Variations and changes to the forecast financial information
Although every attempt has been made to forecast final results for the remainder of 2018-19 and for 2019-20, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.
In preparing this Consolidated Future-Oriented Statement of Operations, Agriculture and Agri-Food Canada has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on past experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.
Factors that could lead to material differences between the Consolidated Future-Oriented Statement of Operations and the historical statement of operations include:
- the timing and the amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
- the implementation of new collective agreements;
- economic conditions, which may affect expenses and the amount of revenue earned;
- interest rates in effect at the time of issue, which will affect the net present value of non-interest bearing loans; and
- other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.
After the Departmental Plan is tabled in Parliament, Agriculture and Agri-Food Canada will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Results Report.
3. Summary of significant accounting policies
The Consolidated Future-Oriented Statement of Operations has been prepared using the Government of Canada’s accounting policies in effect for fiscal year 2018-19, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
-
a) Consolidation
This Consolidated Future-Oriented Statement of Operations includes the accounts of the sub-entities that the deputy head is accountable for. The accounts of these sub-entities have been consolidated with those of the department, and all inter-organizational balances and transactions have been eliminated. The accounting entity comprises the Department of Agriculture and Agri-Food, the Farm Products Council of Canada and the Canadian Pari-Mutuel Agency. The Consolidated Future-Oriented Statement of Operations does not include the accounts of the Canadian Grain Commission, the Canadian Dairy Commission and Farm Credit Canada because they are not under the control of Agriculture and Agri-Food Canada and therefore are not consolidated.
-
b) Expenses
Transfer payments are recorded as an expense in the year the transfer is authorized and all eligibility criteria have been met by the recipient.
Other expenses are generally recorded when goods are received or services are rendered and include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as provisions for bad debts, loans, investments and advances and inventory obsolescence, as well as utilization of inventories and prepaid expenses, and other are also included in other expenses.
-
c) Revenues
Revenues from regulatory fees are recognized based on the services provided in the fiscal year.
Funds received from external parties for specified purposes are recorded upon receipt as deferred revenue. These revenues are recognized in the period in which the related expenses are incurred.
Deferred revenue consists of amounts received in advance of the delivery of goods and rendering of services that will be recognized as revenue in a subsequent fiscal year as it is earned.
Other revenues are recognized in the period the event giving rise to the revenues occurred. Revenues that are non-respendable are not available to discharge the department’s liabilities. Although the deputy head is expected to maintain accounting control, he or she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the department’s gross revenues.
4. Parliamentary authorities
The department is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the department differs from financial reporting according to generally accepted accounting principles since authorities are based mainly on cash flow requirements. Items recognized in the Consolidated Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current, or future years. Accordingly, the department has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
- a) Reconciliation of net cost of operations to requested authorities (in thousands of dollars)
Forecast
Results
2018-19Planned
Results
2019-20Net cost of operations before government funding and transfers $2,228,711 $2,522,636 Adjustments for items affecting net cost of operations but not affecting authorities: Amortization of tangible capital assets (40,784) (39,741) Gain (Loss) on disposal of tangible capital assets 1,153 298 Services provided without charge by other government departments (55,358) (61,217) Increase (decrease) in prepaid and inventory (2,924) (368) Decrease (increase) in vacation pay and compensatory leave 37 (372) Decrease (increase) in accrued liabilities 7,106 823 Decrease (increase) in environmental liabilities 545 105 Decrease (increase) in employee future benefits 792 3,284 Decrease (increase) in allowances for bad debt expenses (11,518) (11,433) Refund and adjustment of prior years' expenditures 4,971 6,338 Respendable revenue 7,878 7,349 Other (7,758) (2,367) Total items affecting net cost of operations but not affecting authorities (95,860) (97,301) Adjustments for items not affecting net cost of operations but affecting authorities: Acquisition of tangible capital assets 60,199 34,820 Proceeds from disposal of tangible capital assets (892) (1,030) Increase (decrease) in loan receivables 26,669 21,700 Increase (decrease) in inventory 40 40 Total items not affecting net cost of operations but affecting authorities 86,016 55,530 Requested authorities $2,218,867 $2,480,865 - b) Authorities requested (in thousands of dollars)
Forecast
Results
2018-19Planned
Results
2019-20Authorities requested: Vote 1 - Operating expenditures $622,435 $571,622 Vote 5 - Capital expenditures 68,942 40,505 Vote 10 - Transfer payments 426,625 418,975 Statutory amounts 1,467,932 1,449,763 Total authorities requested 2,585,934 2,480,865 Less: Estimated unused authorities and other adjustments 367,067 - Requested authorities forecast to be used $2,218,867 $2,480,865 - represents zero